A4 BYGG AS: årsregnskap 2017 vs 2016
Shrank 27% on revenue
approved 2018-06-25; registry 2018-07-03; journal 2018 606448
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for A4 BYGG AS. Revenue 8.90m NOK → 6.49m NOK (-27.0%). Equity 83.5k NOK → -223.7k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A4 BYGG AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 3.04m NOK → 3.02m NOK (34% → 46% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 8.90m NOK to 6.49m NOK (-27.0% YoY). Calculated
-
↓
Equity eroded
Book equity 83.5k NOK → -223.7k NOK (equity ratio 10.0% → -111.4%). Calculated
-
↓
Cash fell
Bank deposits 284.7k NOK → 207.8k NOK (-27.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -111.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 31.7k NOK → 22.9k NOK. Reported fact