Org.nr 913 252 675 2017 → 2018 Year-over-year analysis

A4 BYGG AS: årsregnskap 2018 vs 2017

Shrank 9% on revenue, returned to profit

approved 2019-06-17; registry 2019-06-27; journal 2019 545727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A4 BYGG AS. Revenue 6.49m NOK → 5.89m NOK (-9.4%). Net result -307.1k NOK → +32.4k NOK. Equity -223.7k NOK → -191.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A4 BYGG AS.

Scorecard

Revenue
6.49m NOK 5.89m NOK
-9.4%
Operating result
-395.2k NOK +63.3k NOK
+116.0%
Net result
-307.1k NOK +32.4k NOK
+110.5%
Equity
-223.7k NOK -191.3k NOK
+14.5%
Cash
207.8k NOK 215.9k NOK
+3.9%
Total assets
200.8k NOK 1.86m NOK
+826.3%

What improved

  • ↑

    Operating result improved

    Operating result -395.2k NOK → +63.3k NOK (op. margin -6.1% → 1.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 307.1k NOK to a profit of 32.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -223.7k NOK → -191.3k NOK (equity ratio -111.4% → -10.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 207.8k NOK → 215.9k NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.49m NOK to 5.89m NOK (-9.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.02m NOK → 3.08m NOK (46% → 52% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.28m NOK → 2.10m NOK (-36.1% YoY). Calculated