Org.nr 913 252 675 2018 → 2019 Year-over-year analysis

A4 BYGG AS: årsregnskap 2019 vs 2018

Grew 11% on revenue

approved 2020-05-01; registry 2020-05-14; journal 2020 355487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A4 BYGG AS. Revenue 5.89m NOK → 6.52m NOK (+10.7%). Net result +32.4k NOK → +30.6k NOK. Equity -191.3k NOK → -160.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A4 BYGG AS.

Scorecard

Revenue
5.89m NOK 6.52m NOK
+10.7%
Operating result
+63.3k NOK +56.3k NOK
-10.9%
Net result
+32.4k NOK +30.6k NOK
-5.6%
Equity
-191.3k NOK -160.7k NOK
+16.0%
Cash
215.9k NOK 124.5k NOK
-42.3%
Total assets
1.86m NOK 1.73m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.89m NOK to 6.52m NOK (+10.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -191.3k NOK → -160.7k NOK (equity ratio -10.3% → -9.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +63.3k NOK → +56.3k NOK (op. margin 1.1% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +32.4k NOK → +30.6k NOK (net margin 0.6% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 215.9k NOK → 124.5k NOK (-42.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.08m NOK → 3.50m NOK (52% → 54% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.10m NOK → 2.16m NOK (+3.0% YoY). Calculated