Org.nr 921 984 723 2021 → 2022 Year-over-year analysis

A4 SERVICE AS: årsregnskap 2022 vs 2021

Shrank 13% on revenue, returned to profit

registry 2023-07-03; journal 2023 561341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A4 SERVICE AS. Revenue 3.53m NOK → 3.09m NOK (-12.5%). Net result -500.3k NOK → +211.6k NOK. Equity 10.7k NOK → 252.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A4 SERVICE AS.

Scorecard

Revenue
3.53m NOK 3.09m NOK
-12.5%
Operating result
-466.0k NOK +225.0k NOK
+148.3%
Net result
-500.3k NOK +211.6k NOK
+142.3%
Equity
10.7k NOK 252.3k NOK
+2254.4%
Cash
96.2k NOK 127.6k NOK
+32.7%
Total assets
704.1k NOK 1.29m NOK
+82.9%

What improved

  • ↑

    Operating result improved

    Operating result -466.0k NOK → +225.0k NOK (op. margin -13.2% → 7.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 500.3k NOK to a profit of 211.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.7k NOK → 252.3k NOK (equity ratio 1.5% → 19.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 96.2k NOK → 127.6k NOK (+32.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.93m NOK → 658.7k NOK (83% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.53m NOK to 3.09m NOK (-12.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.05m NOK → 1.19m NOK (-41.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -30.0k NOK → 0 NOK. Reported fact