Org.nr 921 984 723 2022 → 2023 Year-over-year analysis

A4 SERVICE AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, weaker earnings

registry 2024-06-20; journal 2024 526638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A4 SERVICE AS. Revenue 3.09m NOK → 3.35m NOK (+8.4%). Net result +211.6k NOK → +53.7k NOK. Equity 252.3k NOK → 306.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A4 SERVICE AS.

Scorecard

Revenue
3.09m NOK 3.35m NOK
+8.4%
Operating result
+225.0k NOK +63.8k NOK
-71.6%
Net result
+211.6k NOK +53.7k NOK
-74.6%
Equity
252.3k NOK 306.0k NOK
+21.3%
Cash
127.6k NOK 83.1k NOK
-34.9%
Total assets
1.29m NOK 1.97m NOK
+53.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.09m NOK to 3.35m NOK (+8.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 252.3k NOK → 306.0k NOK (equity ratio 19.6% → 15.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +225.0k NOK → +63.8k NOK (op. margin 7.3% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +211.6k NOK → +53.7k NOK (net margin 6.8% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 127.6k NOK → 83.1k NOK (-34.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 658.7k NOK → 750.2k NOK (21% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.19m NOK → 1.48m NOK (+24.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 358.5k NOK. Reported fact