Org.nr 998 936 160 2012 → 2013 Year-over-year analysis

A6 BOLIG AS: årsregnskap 2013 vs 2012

Grew 1100% on revenue

approved 2014-08-28; registry 2014-09-08; journal 2014 793356

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A6 BOLIG AS. Revenue 12.5k NOK → 150.0k NOK (+1100.0%). Net result +19.6k NOK → +19.9k NOK. Equity 68.7k NOK → 48.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A6 BOLIG AS.

Scorecard

Revenue
12.5k NOK 150.0k NOK
+1100.0%
Operating result
n/m +58.6k NOK
—
Net result
+19.6k NOK +19.9k NOK
+1.7%
Equity
68.7k NOK 48.7k NOK
-29.0%
Cash
2 703 NOK 59.1k NOK
+2087.6%
Total assets
2.83m NOK 6.68m NOK
+136.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.5k NOK to 150.0k NOK (+1100.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2 703 NOK → 59.1k NOK (+2087.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 68.7k NOK → 48.7k NOK (equity ratio 2.4% → 0.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 573.68× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation