Org.nr 998 936 160 2013 → 2014 Year-over-year analysis

A6 BOLIG AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, stronger earnings

approved 2015-05-28; registry 2015-07-09; journal 2015 582944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A6 BOLIG AS. Revenue 150.0k NOK → 725 NOK (-99.5%). Net result +19.9k NOK → +264.6k NOK. Equity 48.7k NOK → 313.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
150.0k NOK 725 NOK
-99.5%
Operating result
+58.6k NOK +420.8k NOK
+618.0%
Net result
+19.9k NOK +264.6k NOK
+1228.0%
Equity
48.7k NOK 313.3k NOK
+542.8%
Cash
59.1k NOK 36.1k NOK
-38.9%
Total assets
6.68m NOK 4.20m NOK
-37.1%

What improved

  • ↑

    Operating result improved

    Operating result +58.6k NOK → +420.8k NOK (op. margin 39.1% → 58044.7%). Calculated

  • ↑

    Net result improved

    Net result +19.9k NOK → +264.6k NOK (net margin 13.3% → 36492.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 48.7k NOK → 313.3k NOK (equity ratio 0.7% → 7.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 1.68×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 150.0k NOK to 725 NOK (-99.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 59.1k NOK → 36.1k NOK (-38.9% YoY). Calculated