Org.nr 998 936 160 2018 → 2019 Year-over-year analysis

A6 BOLIG AS: årsregnskap 2019 vs 2018

Grew 261% on revenue, slipped into loss, cash halved-plus

approved 2020-08-23; registry 2020-09-03; journal 2020 734030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A6 BOLIG AS. Revenue 5.56m NOK → 20.07m NOK (+260.7%). Net result +231.1k NOK → -511.2k NOK. Equity 2.36m NOK → 1.85m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A6 BOLIG AS.

Scorecard

Revenue
5.56m NOK 20.07m NOK
+260.7%
Operating result
+524.1k NOK +716.7k NOK
+36.8%
Net result
+231.1k NOK -511.2k NOK
-321.2%
Equity
2.36m NOK 1.85m NOK
-21.7%
Cash
371.6k NOK 7 531 NOK
-98.0%
Total assets
11.56m NOK 32.69m NOK
+182.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.56m NOK to 20.07m NOK (+260.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +524.1k NOK → +716.7k NOK (op. margin 9.4% → 3.6%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 231.1k NOK profit to a loss of 511.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.36m NOK → 1.85m NOK (equity ratio 20.4% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 371.6k NOK → 7 531 NOK (-98.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4.98m NOK → 19.07m NOK (+282.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 NOK → 1.00m NOK. Reported fact