Org.nr 998 936 160 2019 → 2020 Year-over-year analysis

A6 BOLIG AS: årsregnskap 2020 vs 2019

Shrank 44% on revenue, weaker earnings

approved 2021-09-10; registry 2021-10-16; journal 2021 822008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A6 BOLIG AS. Revenue 20.07m NOK → 11.17m NOK (-44.3%). Net result -511.2k NOK → -859.5k NOK. Equity 1.85m NOK → 582.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A6 BOLIG AS.

Scorecard

Revenue
20.07m NOK 11.17m NOK
-44.3%
Operating result
+716.7k NOK -78.2k NOK
-110.9%
Net result
-511.2k NOK -859.5k NOK
-68.1%
Equity
1.85m NOK 582.7k NOK
-68.4%
Cash
7 531 NOK 14.9k NOK
+97.6%
Total assets
32.69m NOK 14.53m NOK
-55.6%

What improved

  • ↑

    Cash rose

    Bank deposits 7 531 NOK → 14.9k NOK (+97.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.07m NOK to 11.17m NOK (-44.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +716.7k NOK → -78.2k NOK (op. margin 3.6% → -0.7%). Calculated

  • ↓

    Net result weakened

    Net result -511.2k NOK → -859.5k NOK (net margin -2.5% → -7.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.85m NOK → 582.7k NOK (equity ratio 5.6% → 4.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 19.07m NOK → 11.01m NOK (-42.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 231.6k NOK. Reported fact