Org.nr 984 587 651 2012 → 2013 Year-over-year analysis

A9 TEKNISKE NORGE AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-30; registry 2014-09-30; journal 2014 859722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A9 TEKNISKE NORGE AS. Revenue 3.42m NOK → 3.36m NOK (-1.8%). Equity 766.6k NOK → 518.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
3.42m NOK 3.36m NOK
-1.8%
Equity
766.6k NOK 518.0k NOK
-32.4%
Cash
564.2k NOK 264.6k NOK
-53.1%
Total assets
2.43m NOK 1.95m NOK
-19.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.42m NOK to 3.36m NOK (-1.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 766.6k NOK → 518.0k NOK (equity ratio 31.6% → 26.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 564.2k NOK → 264.6k NOK (-53.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.36m NOK → 1.84m NOK (+35.1% YoY). Calculated