A9 TEKNISKE NORGE AS: årsregnskap 2014 vs 2013
Grew 59% on revenue
approved 2015-10-06; registry 2015-10-17; journal 2015 940479
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A9 TEKNISKE NORGE AS. Revenue 3.36m NOK → 5.33m NOK (+58.6%). Equity 518.0k NOK → 30.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A9 TEKNISKE NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.36m NOK to 5.33m NOK (+58.6% YoY). Calculated
-
↑
Cash rose
Bank deposits 264.6k NOK → 312.6k NOK (+18.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 518.0k NOK → 30.3k NOK (equity ratio 26.6% → 1.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 1.84m NOK → 2.25m NOK (+22.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 15.0k NOK → 64.8k NOK. Reported fact