Org.nr 984 587 651 2014 → 2015 Year-over-year analysis

A9 TEKNISKE NORGE AS: årsregnskap 2015 vs 2014

Grew 14% on revenue, cash halved-plus

approved 2016-12-01; registry 2016-12-19; journal 2016 974207

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A9 TEKNISKE NORGE AS. Revenue 5.33m NOK → 6.06m NOK (+13.7%). Equity 30.3k NOK → 1.65m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A9 TEKNISKE NORGE AS.

Scorecard

Revenue
5.33m NOK 6.06m NOK
+13.7%
Equity
30.3k NOK 1.65m NOK
+5354.4%
Cash
312.6k NOK 112.3k NOK
-64.1%
Total assets
2.61m NOK 3.56m NOK
+36.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.33m NOK to 6.06m NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 30.3k NOK → 1.65m NOK (equity ratio 1.2% → 46.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 312.6k NOK → 112.3k NOK (-64.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.25m NOK → 2.41m NOK (+7.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 64.8k NOK → 171.9k NOK. Reported fact