Org.nr 987 328 762 2013 → 2014 Year-over-year analysis

AB ARKITEKTER AS: årsregnskap 2014 vs 2013

Shrank 90% on revenue

approved 2015-03-06; registry 2015-06-16; journal 2015 463834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AB ARKITEKTER AS. Revenue 1.45m NOK → 139.8k NOK (-90.4%). Equity 144.8k NOK → -50.4k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AB ARKITEKTER AS.

Scorecard

Revenue
1.45m NOK 139.8k NOK
-90.4%
Operating result
-8 261 NOK -119.8k NOK
-1350.7%
Net result
n/m -195.2k NOK
—
Equity
144.8k NOK -50.4k NOK
-134.8%
Cash
135.5k NOK 124.9k NOK
-7.8%
Total assets
409.8k NOK 151.8k NOK
-63.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 139.8k NOK (-90.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -8 261 NOK → -119.8k NOK (op. margin -0.6% → -85.7%). Calculated

  • ↓

    Equity eroded

    Book equity 144.8k NOK → -50.4k NOK (equity ratio 35.3% → -33.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 135.5k NOK → 124.9k NOK (-7.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation