Org.nr 987 328 762 2014 → 2015 Year-over-year analysis

AB ARKITEKTER AS: årsregnskap 2015 vs 2014

Grew 90% on revenue, returned to profit

approved 2016-10-31; registry 2017-03-01; journal 2017 215810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AB ARKITEKTER AS. Revenue 139.8k NOK → 265.6k NOK (+90.0%). Net result -195.2k NOK → +67.7k NOK. Equity -50.4k NOK → 17.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB ARKITEKTER AS.

Scorecard

Revenue
139.8k NOK 265.6k NOK
+90.0%
Operating result
-119.8k NOK +67.5k NOK
+156.3%
Net result
-195.2k NOK +67.7k NOK
+134.7%
Equity
-50.4k NOK 17.3k NOK
+134.3%
Cash
124.9k NOK 86.4k NOK
-30.9%
Total assets
151.8k NOK 271.6k NOK
+78.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 139.8k NOK to 265.6k NOK (+90.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -119.8k NOK → +67.5k NOK (op. margin -85.7% → 25.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 195.2k NOK to a profit of 67.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -50.4k NOK → 17.3k NOK (equity ratio -33.2% → 6.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.06×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 124.9k NOK → 86.4k NOK (-30.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 178.1k NOK → 247.3k NOK (+38.9% YoY). Calculated