Org.nr 995 194 287 2018 → 2019 Year-over-year analysis

AB DAHL INVEST AS: årsregnskap 2019 vs 2018

Grew 11% on revenue, slipped into loss

approved 2020-03-04; registry 2020-03-14; journal 2020 240533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AB DAHL INVEST AS. Revenue 10.96m NOK → 12.21m NOK (+11.4%). Net result +140.7k NOK → -267.8k NOK. Equity 1.78m NOK → 1.51m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB DAHL INVEST AS.

Scorecard

Revenue
10.96m NOK 12.21m NOK
+11.4%
Operating result
+175.3k NOK -346.0k NOK
-297.4%
Net result
+140.7k NOK -267.8k NOK
-290.4%
Equity
1.78m NOK 1.51m NOK
-15.1%
Cash
82.6k NOK 170.9k NOK
+106.9%
Total assets
4.36m NOK 4.29m NOK
-1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.96m NOK to 12.21m NOK (+11.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 82.6k NOK → 170.9k NOK (+106.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.50m NOK → 2.47m NOK (23% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +175.3k NOK → -346.0k NOK (op. margin 1.6% → -2.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 140.7k NOK profit to a loss of 267.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 1.51m NOK (equity ratio 40.8% → 35.2%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.51m NOK → 6.64m NOK (+20.5% YoY). Calculated