Org.nr 995 194 287 2019 → 2020 Year-over-year analysis

AB DAHL INVEST AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue, stronger earnings

approved 2021-03-26; registry 2021-05-06; journal 2021 218499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB DAHL INVEST AS. Revenue 12.21m NOK → 11.43m NOK (-6.4%). Net result -267.8k NOK → -114.5k NOK. Equity 1.51m NOK → 1.40m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB DAHL INVEST AS.

Scorecard

Revenue
12.21m NOK 11.43m NOK
-6.4%
Operating result
-346.0k NOK -143.7k NOK
+58.5%
Net result
-267.8k NOK -114.5k NOK
+57.2%
Equity
1.51m NOK 1.40m NOK
-7.6%
Cash
170.9k NOK 107.5k NOK
-37.1%
Total assets
4.29m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result -346.0k NOK → -143.7k NOK (op. margin -2.8% → -1.3%). Calculated

  • ↑

    Net result improved

    Net result -267.8k NOK → -114.5k NOK (net margin -2.2% → -1.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.47m NOK → 2.17m NOK (20% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.21m NOK to 11.43m NOK (-6.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.51m NOK → 1.40m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 170.9k NOK → 107.5k NOK (-37.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.64m NOK → 6.10m NOK (-8.1% YoY). Calculated