Org.nr 995 194 287 2020 → 2021 Year-over-year analysis

AB DAHL INVEST AS: årsregnskap 2021 vs 2020

Grew 18% on revenue, returned to profit

approved 2022-04-26; registry 2022-05-19; journal 2022 241955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AB DAHL INVEST AS. Revenue 11.43m NOK → 13.49m NOK (+18.1%). Net result -114.5k NOK → +202.5k NOK. Equity 1.40m NOK → 1.60m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB DAHL INVEST AS.

Scorecard

Revenue
11.43m NOK 13.49m NOK
+18.1%
Operating result
-143.7k NOK +261.5k NOK
+281.9%
Net result
-114.5k NOK +202.5k NOK
+276.9%
Equity
1.40m NOK 1.60m NOK
+14.5%
Cash
107.5k NOK 161.3k NOK
+50.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.43m NOK to 13.49m NOK (+18.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -143.7k NOK → +261.5k NOK (op. margin -1.3% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 114.5k NOK to a profit of 202.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.40m NOK → 1.60m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 107.5k NOK → 161.3k NOK (+50.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.17m NOK → 2.45m NOK (19% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.10m NOK → 7.47m NOK (+22.4% YoY). Calculated