Org.nr 995 194 287 2021 → 2022 Year-over-year analysis

AB DAHL INVEST AS: årsregnskap 2022 vs 2021

Shrank 9% on revenue, weaker earnings

approved 2023-06-06; registry 2023-06-17; journal 2023 478467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB DAHL INVEST AS. Revenue 13.49m NOK → 12.33m NOK (-8.6%). Net result +202.5k NOK → +134.6k NOK. Equity 1.60m NOK → 1.73m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB DAHL INVEST AS.

Scorecard

Revenue
13.49m NOK 12.33m NOK
-8.6%
Operating result
+261.5k NOK +170.3k NOK
-34.9%
Net result
+202.5k NOK +134.6k NOK
-33.6%
Equity
1.60m NOK 1.73m NOK
+8.4%
Cash
161.3k NOK 110.0k NOK
-31.8%
Total assets
n/m 4.25m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 1.60m NOK → 1.73m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 2.16m NOK (18% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.49m NOK to 12.33m NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +261.5k NOK → +170.3k NOK (op. margin 1.9% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +202.5k NOK → +134.6k NOK (net margin 1.5% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 161.3k NOK → 110.0k NOK (-31.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.47m NOK → 6.38m NOK (-14.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 4. Reported fact