Org.nr 976 328 159 2018 → 2019 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-30; registry 2020-08-27; journal 2020 702539

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AB DENTALSERVICE AS. Revenue 2.54m NOK → 2.63m NOK (+3.8%). Net result -56.7k NOK → -33.3k NOK. Equity 1.35m NOK → 1.31m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AB DENTALSERVICE AS.

Scorecard

Revenue
2.54m NOK 2.63m NOK
+3.8%
Operating result
-74.4k NOK -44.0k NOK
+40.9%
Net result
-56.7k NOK -33.3k NOK
+41.3%
Equity
1.35m NOK 1.31m NOK
-2.5%
Cash
693.3k NOK 583.7k NOK
-15.8%
Total assets
2.23m NOK 2.19m NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.54m NOK to 2.63m NOK (+3.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -74.4k NOK → -44.0k NOK (op. margin -2.9% → -1.7%). Calculated

  • ↑

    Net result improved

    Net result -56.7k NOK → -33.3k NOK (net margin -2.2% → -1.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.43m NOK → 8 NOK (333% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.35m NOK → 1.31m NOK (equity ratio 60.4% → 60.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 693.3k NOK → 583.7k NOK (-15.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 487.6k NOK → 542.1k NOK (+11.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 730.0k NOK → 746.6k NOK. Reported fact