Org.nr 976 328 159 2019 → 2020 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-08-31; registry 2021-09-16; journal 2021 763669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB DENTALSERVICE AS. Revenue 2.63m NOK → 2.51m NOK (-4.8%). Net result -33.3k NOK → +382.2k NOK. Equity 1.31m NOK → 1.70m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.63m NOK 2.51m NOK
-4.8%
Operating result
-44.0k NOK +490.4k NOK
+1214.1%
Net result
-33.3k NOK +382.2k NOK
+1248.8%
Equity
1.31m NOK 1.70m NOK
+29.1%
Cash
583.7k NOK 909.0k NOK
+55.7%
Total assets
2.19m NOK 2.56m NOK
+17.0%

What improved

  • ↑

    Operating result improved

    Operating result -44.0k NOK → +490.4k NOK (op. margin -1.7% → 19.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 33.3k NOK to a profit of 382.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.31m NOK → 1.70m NOK (equity ratio 60.1% → 66.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 583.7k NOK → 909.0k NOK (+55.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63m NOK to 2.51m NOK (-4.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 NOK → 8.86m NOK (0% → 354% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 542.1k NOK → 649.9k NOK (+19.9% YoY). Calculated