Org.nr 976 328 159 2022 → 2023 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, slipped into loss

approved 2024-06-11; registry 2024-06-22; journal 2024 531266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB DENTALSERVICE AS. Revenue 2.52m NOK → 2.17m NOK (-13.9%). Net result +91.0k NOK → -63.6k NOK. Equity 1.76m NOK → 1.69m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB DENTALSERVICE AS.

Scorecard

Revenue
2.52m NOK 2.17m NOK
-13.9%
Operating result
+116.6k NOK -80.9k NOK
-169.4%
Net result
+91.0k NOK -63.6k NOK
-169.9%
Equity
1.76m NOK 1.69m NOK
-3.6%
Cash
33.0k NOK 640.0k NOK
+1838.6%
Total assets
2.53m NOK 2.27m NOK
-10.4%

What improved

  • ↑

    Cash rose

    Bank deposits 33.0k NOK → 640.0k NOK (+1838.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.52m NOK to 2.17m NOK (-13.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +116.6k NOK → -80.9k NOK (op. margin 4.6% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 91.0k NOK profit to a loss of 63.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.76m NOK → 1.69m NOK (equity ratio 69.3% → 74.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 991.0k NOK → 1.06m NOK (39% → 49% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 753.9k NOK → 628.3k NOK (-16.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 795.7k NOK → 805.1k NOK. Reported fact