Org.nr 976 328 159 2023 → 2024 Year-over-year analysis

AB DENTALSERVICE AS: årsregnskap 2024 vs 2023

Grew 12% on revenue, returned to profit

approved 2025-03-28; registry 2025-05-03; journal 2025 402171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AB DENTALSERVICE AS. Revenue 2.17m NOK → 2.42m NOK (+11.6%). Net result -63.6k NOK → +52.4k NOK. Equity 1.69m NOK → 1.75m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB DENTALSERVICE AS.

Scorecard

Revenue
2.17m NOK 2.42m NOK
+11.6%
Operating result
-80.9k NOK +68.3k NOK
+184.4%
Net result
-63.6k NOK +52.4k NOK
+182.4%
Equity
1.69m NOK 1.75m NOK
+3.1%
Cash
640.0k NOK 663.8k NOK
+3.7%
Total assets
2.27m NOK 2.29m NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.17m NOK to 2.42m NOK (+11.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -80.9k NOK → +68.3k NOK (op. margin -3.7% → 2.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 63.6k NOK to a profit of 52.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.69m NOK → 1.75m NOK (equity ratio 74.5% → 76.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 640.0k NOK → 663.8k NOK (+3.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.06m NOK → 2.91m NOK (49% → 120% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 628.3k NOK → 741.9k NOK (+18.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact