AB EXTRA AS: årsregnskap 2014 vs 2013
Grew 33% on revenue
approved 2015-06-30; registry 2015-09-19; journal 2015 855270
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AB EXTRA AS. Revenue 9 000 NOK → 12.0k NOK (+33.3%). Equity 73.9k NOK → 75.2k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
9 000 NOK
12.0k NOK
+33.3%
Operating result
-423 NOK
+1 305 NOK
+408.5%
Net result
n/m
+1 250 NOK
—
Equity
73.9k NOK
75.2k NOK
+1.7%
Cash
72.3k NOK
70.6k NOK
-2.3%
Total assets
81.3k NOK
79.6k NOK
-2.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9 000 NOK to 12.0k NOK (+33.3% YoY). Calculated
-
↑
Operating result improved
Operating result -423 NOK → +1 305 NOK (op. margin -4.7% → 10.9%). Calculated
-
↑
Equity strengthened
Book equity 73.9k NOK → 75.2k NOK (equity ratio 90.9% → 94.4%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 72.3k NOK → 70.6k NOK (-2.3% YoY). Calculated