Org.nr 966 238 712 2014 → 2015 Year-over-year analysis

AB EXTRA AS: årsregnskap 2015 vs 2014

Shrank 38% on revenue

approved 2016-06-30; registry 2016-09-06; journal 2016 910218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AB EXTRA AS. Revenue 12.0k NOK → 7 500 NOK (-37.5%). Net result +1 250 NOK → +7 250 NOK. Equity 75.2k NOK → 82.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
12.0k NOK 7 500 NOK
-37.5%
Operating result
+1 305 NOK +7 300 NOK
+459.4%
Net result
+1 250 NOK +7 250 NOK
+480.0%
Equity
75.2k NOK 82.4k NOK
+9.6%
Cash
70.6k NOK 70.6k NOK
-0.1%
Total assets
79.6k NOK 87.1k NOK
+9.4%

What improved

  • ↑

    Operating result improved

    Operating result +1 305 NOK → +7 300 NOK (op. margin 10.9% → 97.3%). Calculated

  • ↑

    Net result improved

    Net result +1 250 NOK → +7 250 NOK (net margin 10.4% → 96.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 75.2k NOK → 82.4k NOK (equity ratio 94.4% → 94.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.0k NOK to 7 500 NOK (-37.5% YoY). Calculated