Org.nr 985 143 412 2016 → 2017 Year-over-year analysis

AB GASOLINE AS: årsregnskap 2017 vs 2016

Grew 21% on revenue, stronger earnings

approved 2018-04-13; registry 2018-07-03; journal 2018 608549

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB GASOLINE AS. Revenue 19.67m NOK → 23.80m NOK (+21.0%). Net result +78.2k NOK → +116.9k NOK. Equity 1.41m NOK → 2.25m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB GASOLINE AS.

Scorecard

Revenue
19.67m NOK 23.80m NOK
+21.0%
Net result
+78.2k NOK +116.9k NOK
+49.5%
Equity
1.41m NOK 2.25m NOK
+59.9%
Cash
616.6k NOK 882.6k NOK
+43.1%
Total assets
4.64m NOK 4.93m NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.67m NOK to 23.80m NOK (+21.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +78.2k NOK → +116.9k NOK (net margin 0.4% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.41m NOK → 2.25m NOK (equity ratio 30.3% → 45.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 616.6k NOK → 882.6k NOK (+43.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 016 NOK → 2.42m NOK (0% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.39m NOK → 18.97m NOK (+23.3% YoY). Calculated