Org.nr 985 143 412 2017 → 2018 Year-over-year analysis

AB GASOLINE AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-05-28; registry 2019-07-16; journal 2019 723634

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB GASOLINE AS. Revenue 23.80m NOK → 24.40m NOK (+2.5%). Net result +116.9k NOK → +55.7k NOK. Equity 2.25m NOK → 2.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB GASOLINE AS.

Scorecard

Revenue
23.80m NOK 24.40m NOK
+2.5%
Net result
+116.9k NOK +55.7k NOK
-52.4%
Equity
2.25m NOK 2.78m NOK
+23.8%
Cash
882.6k NOK 2.55m NOK
+188.8%
Total assets
4.93m NOK 5.75m NOK
+16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.80m NOK to 24.40m NOK (+2.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.25m NOK → 2.78m NOK (equity ratio 45.6% → 48.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 882.6k NOK → 2.55m NOK (+188.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 10.02×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +116.9k NOK → +55.7k NOK (net margin 0.5% → 0.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.42m NOK → 2.64m NOK (10% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 18.97m NOK → 19.19m NOK (+1.1% YoY). Calculated