Org.nr 938 991 669 2005 → 2006 Year-over-year analysis

AB Invest A/S: årsregnskap 2006 vs 2005

Shrank 28% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AB Invest A/S. Revenue 75.74m NOK → 54.35m NOK (-28.2%). Equity 76.39m NOK → 77.13m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB Invest A/S.

Scorecard

Revenue
75.74m NOK 54.35m NOK
-28.2%
Operating result
-272.0k NOK -554.1k NOK
-103.8%
Equity
76.39m NOK 77.13m NOK
+1.0%
Cash
n/m 49.67m NOK
—
Total assets
107.75m NOK 110.20m NOK
+2.3%

What improved

  • ↑

    Equity strengthened

    Book equity 76.39m NOK → 77.13m NOK (equity ratio 70.9% → 70.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 75.74m NOK to 54.35m NOK (-28.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -272.0k NOK → -554.1k NOK (op. margin -0.4% → -1.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.51m NOK → 7.98m NOK (7% → 15% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.91m NOK → 3.10m NOK (-88.9% YoY). Calculated