Org.nr 938 991 669 2006 → 2007 Year-over-year analysis

AB Invest A/S: årsregnskap 2007 vs 2006

Grew 71% on revenue, cash halved-plus

approved 2008-05-31; registry 2008-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AB Invest A/S. Revenue 54.35m NOK → 93.18m NOK (+71.4%). Equity 77.13m NOK → 77.45m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB Invest A/S.

Scorecard

Revenue
54.35m NOK 93.18m NOK
+71.4%
Operating result
-554.1k NOK n/m
—
Equity
77.13m NOK 77.45m NOK
+0.4%
Cash
49.67m NOK 8.43m NOK
-83.0%
Total assets
110.20m NOK 106.21m NOK
-3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.35m NOK to 93.18m NOK (+71.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 77.13m NOK → 77.45m NOK (equity ratio 70.0% → 72.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.98m NOK → 34.2k NOK (15% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 49.67m NOK → 8.43m NOK (-83.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (49.67m NOK → 8.43m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.10m NOK → 30.72m NOK (+891.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 325.0k NOK → 361 NOK. Reported fact