Org.nr 938 991 669 2012 → 2013 Year-over-year analysis

AB Invest A/S: årsregnskap 2013 vs 2012

Grew 20033% on revenue

approved 2014-06-15; registry 2014-09-11; journal 2014 822584

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AB Invest A/S. Revenue 28.8k NOK → 5.81m NOK (+20033.5%). Equity 184.34m NOK → 10.17bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AB Invest A/S.

At a glance

Revenue

28.8k NOK 5.81m NOK

+20033.5%

Operating result

-9.77m NOK n/m

—

Equity

184.34m NOK 10.17bn NOK

+5417.7%

Cash

3.94m NOK 6.89m NOK

+75.2%

Total assets

278.02m NOK 277.48m NOK

-0.2%

↑
Revenue rose

Operating income / revenue moved from 28.8k NOK to 5.81m NOK (+20033.5% YoY). Calculated
↑
Equity strengthened

Book equity 184.34m NOK → 10.17bn NOK (equity ratio 66.3% → 3665.6%). Calculated
↑
Cash rose

Bank deposits 3.94m NOK → 6.89m NOK (+75.2% YoY). Calculated

·
Payroll increased

Salary cost 515.3k NOK → 1.91m NOK (1787% → 33% of revenue). Calculated
·
COGS fell

COGS / varekostnad 2.52m NOK → 5 351 NOK (-99.8% YoY). Calculated