Org.nr 938 991 669 2013 → 2014 Year-over-year analysis

AB Invest A/S: årsregnskap 2014 vs 2013

Shrank 97% on revenue

approved 2015-06-30; registry 2015-10-06; journal 2015 908743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AB Invest A/S. Revenue 5.81m NOK → 175.0k NOK (-97.0%). Equity 10.17bn NOK → 158.59m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AB Invest A/S.

Scorecard

Revenue
5.81m NOK 175.0k NOK
-97.0%
Net result
n/m -771.2k NOK
—
Equity
10.17bn NOK 158.59m NOK
-98.4%
Cash
6.89m NOK 25.61m NOK
+271.5%
Total assets
277.48m NOK 2.94bn NOK
+960.9%

What improved

  • ↑

    Cash rose

    Bank deposits 6.89m NOK → 25.61m NOK (+271.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.81m NOK to 175.0k NOK (-97.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.17bn NOK → 158.59m NOK (equity ratio 3665.6% → 5.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 76.00m NOK → 70.30m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.84m NOK → 10 NOK. Reported fact