Org.nr 970 985 832 2019 → 2020 Year-over-year analysis

AB LIFTUTLEIE AS: årsregnskap 2020 vs 2019

Grew 37% on revenue, returned to profit

approved 2021-08-31; registry 2021-10-20; journal 2021 839770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB LIFTUTLEIE AS. Revenue 2.90m NOK → 3.99m NOK (+37.5%). Net result -654.3k NOK → +748.6k NOK. Equity 2.98m NOK → 3.73m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AB LIFTUTLEIE AS.

Scorecard

Revenue
2.90m NOK 3.99m NOK
+37.5%
Operating result
-783.9k NOK +968.3k NOK
+223.5%
Net result
-654.3k NOK +748.6k NOK
+214.4%
Equity
2.98m NOK 3.73m NOK
+25.1%
Cash
799.7k NOK 523.4k NOK
-34.5%
Total assets
4.00m NOK 5.27m NOK
+31.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.90m NOK to 3.99m NOK (+37.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -783.9k NOK → +968.3k NOK (op. margin -27.0% → 24.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 654.3k NOK to a profit of 748.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.98m NOK → 3.73m NOK (equity ratio 74.7% → 70.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.25m NOK → 1.07m NOK (43% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 799.7k NOK → 523.4k NOK (-34.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad -18.8k NOK → 51.0k NOK (+371.9% YoY). Calculated