Org.nr 970 985 832 2020 → 2021 Year-over-year analysis

AB LIFTUTLEIE AS: årsregnskap 2021 vs 2020

Shrank 18% on revenue, weaker earnings, cash halved-plus

approved 2021-12-31; registry 2022-08-01; journal 2022 829239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AB LIFTUTLEIE AS. Revenue 3.99m NOK → 3.26m NOK (-18.2%). Net result +748.6k NOK → +20.9k NOK. Equity 3.73m NOK → 3.75m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AB LIFTUTLEIE AS.

Scorecard

Revenue
3.99m NOK 3.26m NOK
-18.2%
Operating result
+968.3k NOK +37.1k NOK
-96.2%
Net result
+748.6k NOK +20.9k NOK
-97.2%
Equity
3.73m NOK 3.75m NOK
+0.6%
Cash
523.4k NOK 112.8k NOK
-78.5%
Total assets
5.27m NOK 4.70m NOK
-10.8%

What improved

  • ↑

    Equity strengthened

    Book equity 3.73m NOK → 3.75m NOK (equity ratio 70.8% → 79.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.99m NOK to 3.26m NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +968.3k NOK → +37.1k NOK (op. margin 24.3% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +748.6k NOK → +20.9k NOK (net margin 18.8% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 523.4k NOK → 112.8k NOK (-78.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 51.0k NOK → 542.4k NOK (+963.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 78.1k NOK. Reported fact