Org.nr 959 291 608 2005 → 2006 Year-over-year analysis

AB-M AS: årsregnskap 2006 vs 2005

Shrank 29% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AB-M AS. Revenue 3.32m NOK → 2.35m NOK (-29.3%). Net result -95.3k NOK → +68.7k NOK. Equity -100.9k NOK → -32.2k NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB-M AS.

Scorecard

Revenue
3.32m NOK 2.35m NOK
-29.3%
Operating result
n/m +70.4k NOK
—
Net result
-95.3k NOK +68.7k NOK
+172.1%
Equity
-100.9k NOK -32.2k NOK
+68.1%
Cash
n/m 185.2k NOK
—
Total assets
499.6k NOK 543.8k NOK
+8.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 95.3k NOK to a profit of 68.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -100.9k NOK → -32.2k NOK (equity ratio -20.2% → -5.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 314.6k NOK → 189.3k NOK (9% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.32m NOK to 2.35m NOK (-29.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.93m NOK → 1.97m NOK (-32.7% YoY). Calculated