Org.nr 959 291 608 2006 → 2007 Year-over-year analysis

AB-M AS: årsregnskap 2007 vs 2006

Weaker earnings

approved 2008-06-30; registry 2008-09-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AB-M AS. Revenue 2.35m NOK → 2.27m NOK (-3.2%). Net result +68.7k NOK → +51.7k NOK. Equity -32.2k NOK → 19.6k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AB-M AS.

Scorecard

Revenue
2.35m NOK 2.27m NOK
-3.2%
Operating result
+70.4k NOK +79.5k NOK
+12.8%
Net result
+68.7k NOK +51.7k NOK
-24.7%
Equity
-32.2k NOK 19.6k NOK
+160.9%
Cash
185.2k NOK 111.9k NOK
-39.6%
Total assets
543.8k NOK 627.8k NOK
+15.4%

What improved

  • ↑

    Operating result improved

    Operating result +70.4k NOK → +79.5k NOK (op. margin 3.0% → 3.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -32.2k NOK → 19.6k NOK (equity ratio -5.9% → 3.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 189.3k NOK → 6 NOK (8% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.35m NOK to 2.27m NOK (-3.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +68.7k NOK → +51.7k NOK (net margin 2.9% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 185.2k NOK → 111.9k NOK (-39.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.97m NOK → 2.00m NOK (+1.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 13 NOK → 91.6k NOK. Reported fact