Org.nr 994 745 433 2021 → 2022 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2022 vs 2021

Grew 19% on revenue, stronger earnings

approved 2023-02-01; registry 2023-02-09; journal 2023 305513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB ØKONOMI AS. Revenue 9.10m NOK → 10.87m NOK (+19.5%). Net result +324.2k NOK → +890.9k NOK. Equity 352.3k NOK → 443.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB ØKONOMI AS.

Scorecard

Revenue
9.10m NOK 10.87m NOK
+19.5%
Operating result
+417.81m NOK +235.0k NOK
-99.9%
Net result
+324.2k NOK +890.9k NOK
+174.8%
Equity
352.3k NOK 443.2k NOK
+25.8%
Cash
827.4k NOK 760.8k NOK
-8.1%
Total assets
2.37m NOK 3.27m NOK
+38.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.10m NOK to 10.87m NOK (+19.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +324.2k NOK → +890.9k NOK (net margin 3.6% → 8.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 352.3k NOK → 443.2k NOK (equity ratio 14.9% → 13.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +417.81m NOK → +235.0k NOK (op. margin 4589.6% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 827.4k NOK → 760.8k NOK (-8.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.04m NOK → 7.99m NOK (77% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 246.2k NOK → 342.1k NOK (+39.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 31.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 7. Reported fact