Org.nr 994 745 433 2022 → 2023 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-02-08; registry 2024-02-22; journal 2024 309926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB ØKONOMI AS. Revenue 10.87m NOK → 10.51m NOK (-3.4%). Net result +890.9k NOK → +593.5k NOK. Equity 443.2k NOK → 536.7k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB ØKONOMI AS.

Scorecard

Revenue
10.87m NOK 10.51m NOK
-3.4%
Operating result
+235.0k NOK +755.2k NOK
+221.3%
Net result
+890.9k NOK +593.5k NOK
-33.4%
Equity
443.2k NOK 536.7k NOK
+21.1%
Cash
760.8k NOK 784.2k NOK
+3.1%
Total assets
3.27m NOK 3.25m NOK
-0.4%

What improved

  • ↑

    Operating result improved

    Operating result +235.0k NOK → +755.2k NOK (op. margin 2.2% → 7.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 443.2k NOK → 536.7k NOK (equity ratio 13.6% → 16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 760.8k NOK → 784.2k NOK (+3.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.99m NOK → 7.89m NOK (73% → 75% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.87m NOK to 10.51m NOK (-3.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +890.9k NOK → +593.5k NOK (net margin 8.2% → 5.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 342.1k NOK → 510.4k NOK (+49.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 31.6k NOK → 710.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact