Org.nr 994 745 433 2023 → 2024 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2024 vs 2023

Grew 32% on revenue, weaker earnings, cash halved-plus

approved 2025-02-07; registry 2025-02-10; journal 2025 306756

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AB ØKONOMI AS. Revenue 10.51m NOK → 13.91m NOK (+32.3%). Net result +593.5k NOK → +308.2k NOK. Equity 536.7k NOK → 408.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB ØKONOMI AS.

Scorecard

Revenue
10.51m NOK 13.91m NOK
+32.3%
Operating result
+755.2k NOK +570.7k NOK
-24.4%
Net result
+593.5k NOK +308.2k NOK
-48.1%
Equity
536.7k NOK 408.9k NOK
-23.8%
Cash
784.2k NOK 135.3k NOK
-82.7%
Total assets
3.25m NOK 3.61m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.51m NOK to 13.91m NOK (+32.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +755.2k NOK → +570.7k NOK (op. margin 7.2% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +593.5k NOK → +308.2k NOK (net margin 5.6% → 2.2%). Calculated

  • ↓

    Equity eroded

    Book equity 536.7k NOK → 408.9k NOK (equity ratio 16.5% → 11.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 784.2k NOK → 135.3k NOK (-82.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.89m NOK → 10.55m NOK (75% → 76% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 510.4k NOK → 698.6k NOK (+36.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 11. Reported fact