Org.nr 994 745 433 2024 → 2025 Year-over-year analysis

AB ØKONOMI AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, weaker earnings

approved 2026-01-28; registry 2026-01-31; journal 2026 303569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AB ØKONOMI AS. Revenue 13.91m NOK → 15.10m NOK (+8.6%). Net result +308.2k NOK → +1 109 NOK. Equity 408.9k NOK → 1.52m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB ØKONOMI AS.

Scorecard

Revenue
13.91m NOK 15.10m NOK
+8.6%
Operating result
+570.7k NOK +412.9k NOK
-27.7%
Net result
+308.2k NOK +1 109 NOK
-99.6%
Equity
408.9k NOK 1.52m NOK
+271.4%
Cash
135.3k NOK 2.24m NOK
+1558.2%
Total assets
3.61m NOK 4.54m NOK
+25.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.91m NOK to 15.10m NOK (+8.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 408.9k NOK → 1.52m NOK (equity ratio 11.3% → 33.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 135.3k NOK → 2.24m NOK (+1558.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.35×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +570.7k NOK → +412.9k NOK (op. margin 4.1% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +308.2k NOK → +1 109 NOK (net margin 2.2% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.55m NOK → 10.64m NOK (76% → 70% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 698.6k NOK → 895.7k NOK (+28.2% YoY). Calculated