Org.nr 989 069 527 2021 → 2022 Year-over-year analysis

AB OSEN AS: årsregnskap 2022 vs 2021

Grew 36% on revenue, weaker earnings

approved 2023-06-15; registry 2023-06-19; journal 2023 498051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB OSEN AS. Revenue 4.73m NOK → 6.42m NOK (+35.6%). Net result +311.5k NOK → +203.4k NOK. Equity 10 NOK → 14.46m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB OSEN AS.

Scorecard

Revenue
4.73m NOK 6.42m NOK
+35.6%
Operating result
+462.7k NOK +378.1k NOK
-18.3%
Net result
+311.5k NOK +203.4k NOK
-34.7%
Equity
10 NOK 14.46m NOK
+144611960.0%
Cash
13.4k NOK 648.2k NOK
+4731.5%
Total assets
3.45m NOK 2.83m NOK
-17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.73m NOK to 6.42m NOK (+35.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 14.46m NOK (equity ratio 0.0% → 510.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.4k NOK → 648.2k NOK (+4731.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +462.7k NOK → +378.1k NOK (op. margin 9.8% → 5.9%). Calculated

  • ↓

    Net result weakened

    Net result +311.5k NOK → +203.4k NOK (net margin 6.6% → 3.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.99m NOK → 545.3k NOK (-81.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 3. Reported fact