Org.nr 989 069 527 2022 → 2023 Year-over-year analysis

AB OSEN AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, slipped into loss, cash halved-plus

approved 2024-05-30; registry 2024-06-01; journal 2024 469807

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AB OSEN AS. Revenue 6.42m NOK → 6.89m NOK (+7.4%). Net result +203.4k NOK → -308.1k NOK. Equity 14.46m NOK → 153.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB OSEN AS.

Scorecard

Revenue
6.42m NOK 6.89m NOK
+7.4%
Operating result
+378.1k NOK -191.7k NOK
-150.7%
Net result
+203.4k NOK -308.1k NOK
-251.4%
Equity
14.46m NOK 153.1k NOK
-98.9%
Cash
648.2k NOK 217.3k NOK
-66.5%
Total assets
2.83m NOK 2.65m NOK
-6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.42m NOK to 6.89m NOK (+7.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +378.1k NOK → -191.7k NOK (op. margin 5.9% → -2.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 203.4k NOK profit to a loss of 308.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.46m NOK → 153.1k NOK (equity ratio 510.4% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 648.2k NOK → 217.3k NOK (-66.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 545.3k NOK → 58.2k NOK (-89.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact