Org.nr 955 852 060 2018 → 2019 Year-over-year analysis

AB PROFILERING AS: årsregnskap 2019 vs 2018

Grew 31% on revenue, slipped into loss, cash halved-plus

approved 2020-07-08; registry 2020-07-20; journal 2020 608905

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AB PROFILERING AS. Revenue 622.5k NOK → 818.1k NOK (+31.4%). Net result +432.2k NOK → -324.4k NOK. Equity -274.0k NOK → -598.4k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AB PROFILERING AS.

Scorecard

Revenue
622.5k NOK 818.1k NOK
+31.4%
Operating result
+540.8k NOK -404.4k NOK
-174.8%
Net result
+432.2k NOK -324.4k NOK
-175.0%
Equity
-274.0k NOK -598.4k NOK
-118.4%
Cash
184.2k NOK 13.4k NOK
-92.7%
Total assets
4.27m NOK 1.31m NOK
-69.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 622.5k NOK to 818.1k NOK (+31.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 2.16×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +540.8k NOK → -404.4k NOK (op. margin 86.9% → -49.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 432.2k NOK profit to a loss of 324.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -274.0k NOK → -598.4k NOK (equity ratio -6.4% → -45.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.2k NOK → 13.4k NOK (-92.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 329.1k NOK → 509.7k NOK (+54.9% YoY). Calculated