Org.nr 955 852 060 2019 → 2020 Year-over-year analysis

AB PROFILERING AS: årsregnskap 2020 vs 2019

Shrank 10% on revenue, stronger earnings

approved 2021-06-15; registry 2021-06-17; journal 2021 439090

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AB PROFILERING AS. Revenue 818.1k NOK → 740.2k NOK (-9.5%). Net result -324.4k NOK → -54.0k NOK. Equity -598.4k NOK → -652.4k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AB PROFILERING AS.

Scorecard

Revenue
818.1k NOK 740.2k NOK
-9.5%
Operating result
-404.4k NOK -47.0k NOK
+88.4%
Net result
-324.4k NOK -54.0k NOK
+83.4%
Equity
-598.4k NOK -652.4k NOK
-9.0%
Cash
13.4k NOK 38.1k NOK
+184.2%
Total assets
1.31m NOK 1.56m NOK
+19.3%

What improved

  • ↑

    Operating result improved

    Operating result -404.4k NOK → -47.0k NOK (op. margin -49.4% → -6.3%). Calculated

  • ↑

    Net result improved

    Net result -324.4k NOK → -54.0k NOK (net margin -39.7% → -7.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.4k NOK → 38.1k NOK (+184.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 818.1k NOK to 740.2k NOK (-9.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -598.4k NOK → -652.4k NOK (equity ratio -45.8% → -41.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.16× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 509.7k NOK → 82.5k NOK (-83.8% YoY). Calculated