Org.nr 990 022 151 2020 → 2021 Year-over-year analysis

AB SERVICE AS: årsregnskap 2021 vs 2020

Shrank 12% on revenue, weaker earnings

approved 2022-05-02; registry 2022-05-25; journal 2022 275113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AB SERVICE AS. Revenue 8.04m NOK → 7.11m NOK (-11.6%). Net result +1.52m NOK → +915.2k NOK. Equity 6.73m NOK → 7.64m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AB SERVICE AS.

Scorecard

Revenue
8.04m NOK 7.11m NOK
-11.6%
Operating result
+2.06m NOK +1.20m NOK
-41.7%
Net result
+1.52m NOK +915.2k NOK
-39.6%
Equity
6.73m NOK 7.64m NOK
+13.6%
Cash
3.78m NOK 3.16m NOK
-16.2%
Total assets
11.72m NOK 9.87m NOK
-15.7%

What improved

  • ↑

    Equity strengthened

    Book equity 6.73m NOK → 7.64m NOK (equity ratio 57.4% → 77.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.04m NOK to 7.11m NOK (-11.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.06m NOK → +1.20m NOK (op. margin 25.7% → 16.9%). Calculated

  • ↓

    Net result weakened

    Net result +1.52m NOK → +915.2k NOK (net margin 18.9% → 12.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.78m NOK → 3.16m NOK (-16.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.83m NOK → 1.24m NOK (-32.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.3k NOK → 14.2k NOK. Reported fact