Org.nr 990 022 151 2021 → 2022 Year-over-year analysis

AB SERVICE AS: årsregnskap 2022 vs 2021

Shrank 31% on revenue, weaker earnings

approved 2023-04-26; registry 2023-05-06; journal 2023 384770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB SERVICE AS. Revenue 7.11m NOK → 4.88m NOK (-31.3%). Net result +915.2k NOK → +178.3k NOK. Equity 7.64m NOK → 7.82m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB SERVICE AS.

Scorecard

Revenue
7.11m NOK 4.88m NOK
-31.3%
Operating result
+1.20m NOK +253.1k NOK
-79.0%
Net result
+915.2k NOK +178.3k NOK
-80.5%
Equity
7.64m NOK 7.82m NOK
+2.3%
Cash
3.16m NOK 2.23m NOK
-29.6%
Total assets
9.87m NOK 8.42m NOK
-14.7%

What improved

  • ↑

    Equity strengthened

    Book equity 7.64m NOK → 7.82m NOK (equity ratio 77.4% → 92.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.11m NOK to 4.88m NOK (-31.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.20m NOK → +253.1k NOK (op. margin 16.9% → 5.2%). Calculated

  • ↓

    Net result weakened

    Net result +915.2k NOK → +178.3k NOK (net margin 12.9% → 3.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.16m NOK → 2.23m NOK (-29.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.24m NOK → 601.0k NOK (-51.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2. Reported fact