Org.nr 987 726 172 2015 → 2016 Year-over-year analysis

AB TAKSERING OG EIENDOM AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-04-12; registry 2017-04-22; journal 2017 287816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AB TAKSERING OG EIENDOM AS. Revenue 1.99m NOK → 2.01m NOK (+1.1%). Equity 6.12m NOK → 113.6k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AB TAKSERING OG EIENDOM AS.

Scorecard

Revenue
1.99m NOK 2.01m NOK
+1.1%
Operating result
+800.1k NOK +862.1k NOK
+7.7%
Equity
6.12m NOK 113.6k NOK
-98.1%
Cash
896.3k NOK 916.7k NOK
+2.3%
Total assets
60.5k NOK 1.15m NOK
+1802.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.99m NOK to 2.01m NOK (+1.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +800.1k NOK → +862.1k NOK (op. margin 40.3% → 42.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 896.3k NOK → 916.7k NOK (+2.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 31.06×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.12m NOK → 113.6k NOK (equity ratio 10121.5% → 9.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 81.0k NOK → 55.8k NOK (-31.1% YoY). Calculated