Org.nr 987 726 172 2016 → 2017 Year-over-year analysis

AB TAKSERING OG EIENDOM AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-02-25; registry 2018-04-11; journal 2018 256917

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AB TAKSERING OG EIENDOM AS. Revenue 2.01m NOK → 1.93m NOK (-4.0%). Equity 113.6k NOK → 108.8k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.01m NOK 1.93m NOK
-4.0%
Operating result
+862.1k NOK +696.7k NOK
-19.2%
Net result
n/m +525.2k NOK
—
Equity
113.6k NOK 108.8k NOK
-4.2%
Cash
916.7k NOK 812.4k NOK
-11.4%
Total assets
1.15m NOK 979.9k NOK
-14.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.01m NOK to 1.93m NOK (-4.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +862.1k NOK → +696.7k NOK (op. margin 42.9% → 36.1%). Calculated

  • ↓

    Equity eroded

    Book equity 113.6k NOK → 108.8k NOK (equity ratio 9.9% → 11.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 916.7k NOK → 812.4k NOK (-11.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 681.2k NOK → 715.0k NOK (34% → 37% of revenue). Calculated