Org.nr 987 726 172 2017 → 2018 Year-over-year analysis

AB TAKSERING OG EIENDOM AS: årsregnskap 2018 vs 2017

Grew 9% on revenue

approved 2019-03-13; registry 2019-04-29; journal 2019 295757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AB TAKSERING OG EIENDOM AS. Revenue 1.93m NOK → 2.10m NOK (+9.0%). Net result +525.2k NOK → +603.8k NOK. Equity 108.8k NOK → 112.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB TAKSERING OG EIENDOM AS.

Scorecard

Revenue
1.93m NOK 2.10m NOK
+9.0%
Operating result
+696.7k NOK +785.8k NOK
+12.8%
Net result
+525.2k NOK +603.8k NOK
+15.0%
Equity
108.8k NOK 112.6k NOK
+3.5%
Cash
812.4k NOK 893.9k NOK
+10.0%
Total assets
979.9k NOK 86.0k NOK
-91.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.93m NOK to 2.10m NOK (+9.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +696.7k NOK → +785.8k NOK (op. margin 36.1% → 37.4%). Calculated

  • ↑

    Net result improved

    Net result +525.2k NOK → +603.8k NOK (net margin 27.2% → 28.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 108.8k NOK → 112.6k NOK (equity ratio 11.1% → 131.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 812.4k NOK → 893.9k NOK (+10.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 715.0k NOK → 752.1k NOK (37% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 57.0k NOK → 63.1k NOK (+10.6% YoY). Calculated