Org.nr 987 726 172 2018 → 2019 Year-over-year analysis

AB TAKSERING OG EIENDOM AS: årsregnskap 2019 vs 2018

Grew 18% on revenue, stronger earnings, cash halved-plus

approved 2020-04-06; registry 2020-04-25; journal 2020 308414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AB TAKSERING OG EIENDOM AS. Revenue 2.10m NOK → 2.48m NOK (+17.9%). Net result +603.8k NOK → +803.3k NOK. Equity 112.6k NOK → 316.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AB TAKSERING OG EIENDOM AS.

Scorecard

Revenue
2.10m NOK 2.48m NOK
+17.9%
Operating result
+785.8k NOK +1.03m NOK
+31.3%
Net result
+603.8k NOK +803.3k NOK
+33.0%
Equity
112.6k NOK 316.0k NOK
+180.6%
Cash
893.9k NOK 75.4k NOK
-91.6%
Total assets
86.0k NOK 1.35m NOK
+1469.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 2.48m NOK (+17.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +785.8k NOK → +1.03m NOK (op. margin 37.4% → 41.6%). Calculated

  • ↑

    Net result improved

    Net result +603.8k NOK → +803.3k NOK (net margin 28.7% → 32.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 112.6k NOK → 316.0k NOK (equity ratio 131.0% → 23.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 41.06×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 893.9k NOK → 75.4k NOK (-91.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 752.1k NOK → 846.2k NOK (36% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 63.1k NOK → 89.4k NOK (+41.7% YoY). Calculated