Org.nr 994 827 839 2020 → 2021 Year-over-year analysis

AB TRAFIKKSENTER AS: årsregnskap 2021 vs 2020

Grew 13% on revenue, slipped into loss

approved 2022-05-30; registry 2022-08-02; journal 2022 843995

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AB TRAFIKKSENTER AS. Revenue 3.25m NOK → 3.66m NOK (+12.6%). Net result +55.3k NOK → -18.6k NOK. Equity -2.87m NOK → -2.89m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AB TRAFIKKSENTER AS.

Scorecard

Revenue
3.25m NOK 3.66m NOK
+12.6%
Operating result
+185.1k NOK +22.5k NOK
-87.8%
Net result
+55.3k NOK -18.6k NOK
-133.5%
Equity
-2.87m NOK -2.89m NOK
-0.6%
Cash
20.7k NOK 20.4k NOK
-1.2%
Total assets
790.2k NOK 657.9k NOK
-16.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.25m NOK to 3.66m NOK (+12.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +185.1k NOK → +22.5k NOK (op. margin 5.7% → 0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 55.3k NOK profit to a loss of 18.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.87m NOK → -2.89m NOK (equity ratio -363.3% → -439.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -439.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 31.4k NOK → 187.8k NOK (+499.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact