Org.nr 994 827 839 2021 → 2022 Year-over-year analysis

AB TRAFIKKSENTER AS: årsregnskap 2022 vs 2021

Grew 24% on revenue, returned to profit

approved 2023-05-29; registry 2023-06-03; journal 2023 458073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AB TRAFIKKSENTER AS. Revenue 3.66m NOK → 4.55m NOK (+24.2%). Net result -18.6k NOK → +540.5k NOK. Equity -2.89m NOK → -2.35m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AB TRAFIKKSENTER AS.

Scorecard

Revenue
3.66m NOK 4.55m NOK
+24.2%
Operating result
+22.5k NOK +563.2k NOK
+2404.6%
Net result
-18.6k NOK +540.5k NOK
+3012.6%
Equity
-2.89m NOK -2.35m NOK
+18.7%
Cash
20.4k NOK 12.8k NOK
-37.4%
Total assets
657.9k NOK 430.8k NOK
-34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.66m NOK to 4.55m NOK (+24.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +22.5k NOK → +563.2k NOK (op. margin 0.6% → 12.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 18.6k NOK to a profit of 540.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.89m NOK → -2.35m NOK (equity ratio -439.2% → -545.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 20.4k NOK → 12.8k NOK (-37.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -545.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 187.8k NOK → 250.0k NOK (+33.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 96.6k NOK → 0 NOK. Reported fact